Custom Jekyll plugins on github-pages
How to use custom Jekyll plugins and still host your site on Github.
We want the housing market to lose as much of its value as possible between selling and buying 6 months later. To make any profit, home values must drop enough to cover selling costs, the increase in monthly housing costs, and the principal we would have put into our house during the rental period if we hadn’t sold.
cost_of_renting = monthly_rent * months
cost_of_owning = (monthly_mortgage - monthly_principal_paid) * months
revenue = sell_price + cost_of_owning
expenses = buy_price + selling_costs + cost_of_renting
# profit = revenue - expenses
profit = (sell_price + monthly_mortgage*months) - (buy_price + selling_costs + monthly_rent*months - monthly_principal_paid*months)
Based on my completely unscientific practice of randomly looking at different areas in Trulia, it seems like summer time generally accounts for almost all of the yearly growth, and the winter generally loses about 10-20% of what the summer gained. Since we’re only concerned with losses, and since year-over-year growth in my area last year was are around 20%, I’m going to use a buy_price
4% less than my sell_price
(20% * 20% = 4%
). To help our profits a little more, I’ll also assume monthly_rent
and monthly_mortgage
are equal. Finally, selling a house in a reasonable amount of time usually requires a realtor, and realtor commissions are usually about 6%, so we’ll stick with that.
sell_price = 300_000
buy_price = 300_000 * (1 - 0.04) # 288,000
selling_costs = 300_000 * 0.06 # 18,000
monthly_rent = 1_500
monthly_mortgage = 1_500
monthly_principal_paid = 300
cost_of_renting = 1_500*6 # 9,000
cost_of_owning = (1_500 - 300)*6 # 7,200
profit = (300_000 + 7_200) - (288_000 + 18_000 + 9_000) # -7,800
That puts us $7,800 in the red for selling our hypothetical house in the summer and buying one of equal value in the winter. But there is still the income from selling the house to consider. Assuming 25% equity, that gives us $57,000 to invest elsewhere while we rent.
selling_costs = 300_000 * 0.06 # 18,000
equity = 300_000 * 0.25 # 75,000
revenue = equity - selling_costs # 57,000
Historically the stock market as a whole averages 10.4% per year, and if we could count on that return we would make $2,890.70 in 6 months, though the portfolio required to get that rate would be almost as likely to lose that much in the 6 months we could invest it. The better choice would be to invest the majority of that money in bonds, CDs, or money markets that are much safer but unfortunately have much lower returns (0.5-1% currently), which only gets us $284 in 6 months (not counting brokerage fees).
future_value = present_value * (1 + rate)^time
# risky portfolio
57_000 * (1 + .104)^.5 # 59,890.70
# safer portfolio
57_000 * (1 + .01)^.5 # 57,284.29
So, in a perfect world where we can sell at the absolute top of the market and buy at the absolute bottom 6 months later, and find a suitable rental between for the same price, the total profit (not counting moving expenses, storage, taxes, brokerage fees, closing costs, title insurance, HOA fees, or anything else I’ve forgotten) is $-7,515.71.
The biggest expense cutting into our profits from this example was the realtor fees, as you can see from the graph below, as long as the market drop is less than the realtor fees, its almost impossible to come out ahead. While there are ways to save money on realtor fees such as selling yourself or using an online listing agent, short-selling houses just doesn’t seem like a practical way to make money to me.
Leave a Comment